County Profile for Choctaw - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 8,113
Total Cost Reports Filed in 2021 1 Total Births 75
Total Cost Reports Submitted 1 Total Deaths 143
Total Cost Reports Settled 0 Net Population Natural Change -68
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -31
Total Cost Reports Audited 0 Total Residual 4
Net Population Change -95

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,459,134 Total Charges 33,449,585
Fixed Assets 12,131,806 Contract Allowance 13,853,130
Other Assets 0 Operating Revenue 19,596,455
Total Assets 25,590,940 Operating Expenses 22,606,781
Current Liabilities 7,821,889 Operating Margin -3,010,326
Long Term Liabilities 0 Other Income 6,226,783
Total Equity 17,769,051 Other Expense 0
Total Liabilities and Equity 25,590,940 Net Profit or Loss 3,216,457

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $126,429 Revenue per Bed $1,224,778 Revenue per Person $2,415
Net Margin per Discharge ($19,421) Net Margin per Bed ($188,145) Net Margin per Person ($371)
Net Profit per Discharge $20,751 Net Profit per Bed $201,029 Net Profit per Person $396
Net Fixed Assets per Discharge $78,270 Net Fixed Assets per Bed $758,238 Net Fixed Assets per Bed $1,495
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 507
Occupancy Rate 34.5 %
Length of Stay 12 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,073 Net Fixed Assets 1,728 Population Estimate 2,570
Total Revenue 1,985 Long Term Liabilities 2,161 Total Patient Discharges 2,201
Net Margin 2,266 Total Patient Beds 2,323
Net Profit or Loss 1,663

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,132,506 3,466,950 1.1920
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,332,977 4,219,678 1.0269
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 465,763 13 Nursing Administration 478,261
02,03 Captial Related - Movable Equipment 55,699 14 Central Services and Supply 69,101
04 Employee Benefits 2,086,213 15 Pharmacy 165,453
05 Administrative and General 2,604,955 16 Medical Records and Medical Library 83,589
06 Maintenance and Repairs 0 17 Social Services 49,386
07 Operation of Plant 812,412 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 500,304 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 792,199 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,163,335

County Profile for Choctaw - 2021